NIKE, Inc. (“Nike”) has the potential to drive $6.0 to $13.5 billion in enterprise value with a Peloton Interactive, Inc. (“Peloton”) acquisition. These numbers are based solely on the incremental value of metaverse data to Nike. Our estimates would be impacted by a number of factors including data privacy, user adoption of the metaverse and the growth in user counts for Nike’s loyalty program.